Medium

T

Revenue By Department

Fiscal Year 2020

Total Billing $75,496,559.29

ITD Revenue by Department Fiscal Year 2020 pie chart. Total billing $75,496,559.29

 

NDIT Revenue By Service

Fiscal Year 2020

Total Billing:$75,496,559.29

NDIT Revenue by Service Fiscal Year 2020 pie chart, Total Billing: $75,496,559.2

 

Rate Comparison and Trends

IT Support

EnterpriseLocationDevelopers
ITDState of ND 76 - 132
Applied EngineeringBismarck, ND105 - 115
InfotekkaAlbuquerque, NM106 - 128
Connvertex TechnologiesSouth Jordan, UT80 -90
Nexus InnovationsBismarck, ND105 - 125
Agency MABUBismarck, ND75 - 80
Prominent TechnologyBismarck, ND92 - 122
Bpro, IncPierre, SD80 - 90
Integration ArchitectsMinneapolis, MN107 - 117
QA TechnologiesOmaha, NE82 - 95
TEK SystemsAtlanta, GA92 - 110

 

Rates as of July 2020

 North DakotaSouth DakotaMontanaMinnesota
 ITDBITITSDMNIT
Staffing    
Senior Analyst114.00/hr86.00/hr127.78/hr95.70/hr
Server Administrator99.0/hr**134.28/hr95.70/hr

**Costs vary based on Statement of Work   ***DBA and Server Admin. Rates included in info Management fee below

Central Computer CPU    
Batch CPU.64.611.72/user id.02
CICS CPU.64.611.68/user id.05
ADABAS CPU.64.611.20/user id.01
TSO CPU.64.611.90/user id1.21

*SD also charges $.03 per 1000 I/Os 

**MN uses service units to bill rather than CPU seconds. This is because they run three different processors.

Network Fees    
Technology Fee*66.25106.0086.79109.60
Info / Enterprise Mgmt Fee*included59.25  
Desktop Support100.00/PC/MoIn Tech Fee
(Excludes Hardware)
92.38 / Mo.71.96/Mo.
DSL ServiceCost + 175.00ActualActual148.16
ETS-10 (10mbps bandwidth)850.00ActualActual779.72
*Per domain account
Telephone Fees    
Telephone Line23.00 - VoIP18.00 - Analog24.04 - VoIP25.50 - VoIP
     
Voicemail (unlimited)5.006.00 1.03
(3 minute limit)  3.77 
(per additional minute)  2.23 
 
Long DistanceNorth DakotaSouth Dakota MontanaMinnesota
In-State.045.08.06.069
Out-of-State.045.08.06.069
800 Service.05.08.07.048

 

Service Rate Trends

 Jul '15Jul '16Jul '17Jul '18Jul '19Jul '20
Software Development      
Senior Analyst105.00105.00114.00114.00114.00114.00
System Analyst II75.0081.0081.0085.00  
Programmer73.0073.0076.0076.0076.00 
       
Central Computer CPU      
Batch CPU.64.64.64.64.64.64
CICS CPU.64.64.64.64.64.64
ADABAS CPU.64.64.64.64.64.64
TSO CPU.64.64.64.64.64.64
       
Network Fees      
Device Fee59.0059.0064.0064.0066.2566.25
ETS-10765.00765.00850.00850.00850.00850.00
*Base connectivity became an ETS-10 in July 2017  
       
Telephone Fees      
Telephone Line20.0020.0020.0020.0023.0023.00
Speaker/Display3.003.003.003.000.000.00
Voicemail (unlimited)5.005.005.005.005.005.00
       
Long Distance      
In-State.05.045.045.045.045.045
Out-of-State.05.045.045.045.045.045
800 Service.05.05.05.05.05.05

 

Financial Statements

Statement of Net Assets June 30, 2019 & 2018

ASSETS FY 2019   FY 2018
Current Assets:     
 Cash Deposits at BND14,061,789 13,992,510 
 Intergovernmental Receivables273,442 513,748 
 Accounts Receivable139,442 130,792 
 Due From Other Funds6,506,738 6,136,597 
 Prepaid Items3,956,347 3,512,774 
  Total Current Assets 24,937,758 24,286,421
Noncurrent Assets:     
 Building & Equipment - Net4,430,537 4,214,580 
 Total Non-current Assets 4,430,537 4,214,580
Total Assets   29,368,295 28,501,001
 
DEFERRED OUTFLOWS OF RESOURCES
 Derived from Pensions 13,645,506  16,306,473
TOTAL ASSETS & DEFERRED OUTFLOWS   43,013,801 44,807,474

       
LIABILITIES
 Current Liabilities:     
 Accrued Payroll2,267,836 2,332,900 
 Accounts Payable266,359 1,302,004 
 Due to Other Funds-12,177   447,798 
 Total Current Liabilities 2,522,018  4,082,702 
Noncurrent Liabilities:     
 Compensated Absences Payable2,256,200 2,239,843 
 Net Pension Liability32,629,873 31,693,120 
 Total Non-current Liabilities 36,330,645 35,416,833
Total Liabilities  38,852,663 39,499,535
 
DEFERRED INFLOWS OF RESOURCES      
 Derived from Pensions 2,679,558 1,591,237 
NET POSITION     
 Invested in Capitol Assets, Net of Related Debt4,430,537 4,214,580  
 Unrestricted(2,948,956) (497,878) 
 Total Net Position 1,481,581 3,716,702
TOTAL LIABILITIES, DEFERRED INFLOWS & NET POSITION  43,013,802 44,807,474

Statement of Revenues, Expenses, and Changes in Fund Net Position for years ending June 30th, 2019 & 2018

 FY 2019 FY 2018 
OPERATING REVENUE:​    
Sales and Services 65,354,963 62,619,324
     
OPERATING EXPENSES:    
Salaries and Benefits32,675,073 31,250,062 
Operating32,122,915 28,603,871 
Depreciation2,752,815 4,280,005 
TOTAL OPERATING EXPENSES 67,550,803 64,133,938
     
OPERATING INCOME (LOSS) (2,195,840) (1,514,614)
NON-OPERATING REVENUES (EXPENSES):    
Loss on Sale of Capital Assets(39,281) (0) 
TOTAL NON-OPERATING REVENUE (EXPENSES) (39,281) (0)
     
INCOME (LOSS) BEFORE CONTRIBUTIONS AND TRANSFERS (2,235,121)  (1,514,614)
     
TOTAL NET POSITION-BEGINNING OF YEAR 3,716,702 5,231,316
     
TOTAL NET POSITION-END OF YEAR 1,481,581 3,716,702